|
Return to HBHOA
Information Page
This page contains the most recent budget information:
The following budget was approved at our annual meeting. These
dues will be billed to each home owner and will be due as indicated in
the billing. If there are any questions on the budget, please
email the board.
|
Hunters
Bend Homeowners Association |
|
2010 Budget (Fiscal
Year Mar 2010-Feb 2011) |
|
|
|
|
|
APPROVED |
|
|
Actual |
|
|
|
|
|
2010-11 BUDGET |
|
|
2009-10** |
|
Expenses |
|
|
|
|
|
**-Feb amount
estimated |
|
|
General
expenses |
|
|
|
|
|
|
|
Landscaping |
|
$13,200.00 |
|
|
$13,987.50 |
|
|
|
Maintenance |
|
4,200,00 |
|
|
1,024.00 |
|
|
|
Water |
|
3,000.00 |
|
|
1,673.07 |
|
|
|
Electric |
|
1,455.00 |
|
|
1,174.45 |
|
|
|
Legal |
|
500.00
|
|
|
189.34 |
|
|
|
Insurance |
|
900.00 |
|
|
898.00 |
|
|
|
Administrative |
|
764.00
|
|
|
287.42 |
|
|
|
Events |
|
1,500.00 |
|
|
572.37 |
|
|
|
|
|
|
|
|
|
|
|
Total general
expenses |
$24,911.00 |
|
|
$19,806.15 |
|
|
Improvements |
All
improvements are included in the budget under Landscaping and
Maintenance. |
|
$0.00 |
|
|
|
|
Total Budget |
|
|
$24,911.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Budget
Expenses per Lot |
$250.00 |
|
|
$200.00 |
|
|
(87 lots) |
Total
income for 2010 will be $21,750. Extra money for the budget is
in the form of a carryover from 2009 budget. |
|
|
|
|
|
|
Lot dues for
Fiscal Year 2007 if paid
30 days after billing |
$250.00
|
|
|
|
|
Lot dues
if paid 60 days after billing |
$300.00
|
|
|
|
|
Lot dues
if paid 90 days after billing |
$350.00 |
|
|
|
|
Lot dues
if paid 120 days after billing |
$400.00 |
|
|
|
|
Lot dues
if paid 150 days after billing (lien placed on property after 180
days delinquent with all fees) |
$450.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listing of homes and dues paid for 2009:
|
Blk |
Lot |
HBHOA St # |
St. Dir. |
HBHOA Street Name |
DUES PAID |
|
1 |
3 |
5001 |
E. |
109th Place |
|
|
1 |
4 |
5005 |
E. |
109th Place |
|
|
9 |
1 |
5006 |
E. |
109th Place |
|
|
1 |
5 |
5009 |
E. |
109th Place |
|
|
9 |
2 |
5010 |
E. |
109th Place |
|
|
1 |
6 |
5013 |
E. |
109th Place |
|
|
9 |
3 |
5014 |
E. |
109th Place |
|
|
1 |
7 |
5017 |
E. |
109th Place |
|
|
9 |
4 |
5018 |
E. |
109th Place |
|
|
1 |
8 |
5021 |
E. |
109th Place |
|
|
9 |
5 |
5022 |
E. |
109th Place |
|
|
1 |
9 |
5025 |
E. |
109th Place |
|
|
9 |
6 |
5026 |
E. |
109th Place |
|
|
2 |
10 |
5201 |
E. |
109th Place |
|
|
2 |
9 |
5205 |
E. |
109th Place |
|
|
5 |
7 |
5208 |
E. |
109th Place |
|
|
2 |
8 |
5209 |
E. |
109th Place |
|
|
5 |
8 |
5212 |
E. |
109th Place |
|
|
2 |
7 |
5213 |
E. |
109th Place |
|
|
5 |
9 |
5216 |
E. |
109th Place |
|
|
2 |
6 |
5217 |
E. |
109th Place |
|
|
3 |
1 |
5103 |
E. |
109th Street |
|
|
2 |
1 |
5104 |
E. |
109th Street |
|
|
3 |
2 |
5107 |
E. |
109th Street |
|
|
2 |
2 |
5108 |
E. |
109th Street |
|
|
3 |
3 |
5111 |
E. |
109th Street |
|
|
2 |
3 |
5112 |
E. |
109th Street |
|
|
3 |
4 |
5115 |
E. |
109th Street |
|
|
2 |
4 |
5116 |
E. |
109th Street |
|
|
3 |
5 |
5119 |
E. |
109th Street |
|
|
2 |
5 |
5120 |
E. |
109th Street |
|
|
3 |
6 |
5123 |
E. |
109th Street |
|
|
4 |
5 |
5202 |
E. |
110th Place |
|
|
4 |
4 |
5206 |
E. |
110th Place |
|
|
4 |
3 |
5212 |
E. |
110th Place |
|
|
6 |
2 |
5216 |
E. |
110th Place |
|
|
6 |
1 |
5220 |
E. |
110th Place |
|
|
9 |
16 |
5003 |
E. |
110th Street |
|
|
7 |
7 |
5004 |
E. |
110th Street |
|
|
9 |
15 |
5007 |
E. |
110th Street |
|
|
7 |
6 |
5008 |
E. |
110th Street |
|
|
9 |
14 |
5011 |
E. |
110th Street |
|
|
7 |
5 |
5012 |
E. |
110th Street |
|
|
9 |
13 |
5015 |
E. |
110th Street |
|
|
7 |
4 |
5016 |
E. |
110th Street |
|
|
9 |
12 |
5019 |
E. |
110th Street |
|
|
7 |
3 |
5020 |
E. |
110th Street |
|
|
9 |
11 |
5023 |
E. |
110th Street |
|
|
7 |
2 |
5024 |
E. |
110th Street |
|
|
7 |
1 |
5028 |
E. |
110th Street |
|
|
1 |
2 |
10902 |
S. |
Allegheny Ave. |
|
|
1 |
1 |
10906 |
S. |
Allegheny Ave. |
|
|
8 |
2 |
11004 |
S. |
Allegheny Ave. |
|
|
8 |
1 |
11008 |
S. |
Allegheny Ave. |
|
|
1 |
14 |
10810 |
S. |
Braden Place |
|
|
1 |
13 |
10814 |
S. |
Braden Place |
|
|
1 |
12 |
10904 |
S. |
Braden Place |
|
|
1 |
11 |
10908 |
S. |
Braden Place |
|
|
1 |
10 |
10912 |
S. |
Braden Place |
|
|
9 |
7 |
10922 |
S. |
Canton Ave. |
|
|
9 |
8 |
10926 |
S. |
Canton Ave. |
|
|
5 |
6 |
10927 |
S. |
Canton Ave. |
|
|
9 |
9 |
10930 |
S. |
Canton Ave. |
|
|
5 |
5 |
10931 |
S. |
Canton Ave. |
|
|
9 |
10 |
10934 |
S. |
Canton Ave. |
|
|
5 |
4 |
10935 |
S. |
Canton Ave. |
|
|
5 |
3 |
11001 |
S. |
Canton Ave. |
|
|
5 |
2 |
11005 |
S. |
Canton Ave. |
|
|
5 |
1 |
11009 |
S. |
Canton Ave. |
|
|
3 |
7 |
10903 |
S. |
Darlington Ave. |
|
|
3 |
8 |
10907 |
S. |
Darlington Ave. |
|
|
3 |
9 |
10911 |
S. |
Darlington Ave. |
|
|
3 |
10 |
10915 |
S. |
Darlington Ave. |
|
|
3 |
11 |
10919 |
S. |
Darlington Ave. |
|
|
3 |
12 |
10925 |
S. |
Darlington Ave. |
|
|
3 |
13 |
10929 |
S. |
Darlington Ave. |
|
|
5 |
10 |
10930 |
S. |
Darlington Ave. |
|
|
3 |
14 |
10933 |
S. |
Darlington Ave. |
|
|
5 |
11 |
10934 |
S. |
Darlington Ave. |
|
|
3 |
15 |
10937 |
S. |
Darlington Ave. |
|
|
5 |
12 |
10938 |
S. |
Darlington Ave. |
|
|
3 |
16 |
10941 |
S. |
Darlington Ave. |
|
|
5 |
13 |
10942 |
S. |
Darlington Ave. |
|
|
5 |
14 |
11004 |
S. |
Darlington Ave. |
|
|
4 |
1 |
11007 |
S. |
Darlington Ave. |
|
|
5 |
15 |
11008 |
S. |
Darlington Ave. |
|
|
4 |
2 |
11011 |
S. |
Darlington Ave. |
|
|
|
|
|
|
COUNT PAID |
87 OF 87 |
|
Return to HBHOA Page |
|
